{
"asOf": "2026-09-13",
"capturedAt": "2026-09-13T17:43:58.796Z",
"selection": "The 30 original Europe + Israel companies plus 56 named global software peers from the 13 September 2026 unicorn/thoroughbred pipeline. This is an editorial sample, not an exhaustive market screen.",
"excluded": [
{
"name": "Tipalti",
"reason": "Primary VC funding after 2022"
},
{
"name": "Fireblocks",
"reason": "Primary VC funding after 2022"
},
{
"name": "Snyk",
"reason": "Primary VC funding after 2022"
},
{
"name": "Cohesity",
"reason": "Primary VC funding after 2022"
},
{
"name": "1Password",
"reason": "Primary VC funding after 2022"
},
{
"name": "Socure",
"reason": "Primary VC funding after 2022"
},
{
"name": "Icertis",
"reason": "Primary VC funding after 2022"
},
{
"name": "Tricentis",
"reason": "Primary VC funding after 2022"
},
{
"name": "OneTrust",
"reason": "Primary VC funding after 2022"
},
{
"name": "OutSystems",
"reason": "Primary VC funding after 2022"
},
{
"name": "Starburst",
"reason": "Primary VC funding after 2022"
},
{
"name": "Hibob",
"reason": "Primary VC funding after 2022"
},
{
"name": "Ada",
"reason": "Recent revenue unavailable"
},
{
"name": "Canva",
"reason": "Primary VC funding after 2022"
},
{
"name": "Insider One",
"reason": "Primary VC funding after 2022"
},
{
"name": "SafetyCulture",
"reason": "Primary VC funding after 2022"
},
{
"name": "Culture Amp",
"reason": "Recent revenue unavailable"
},
{
"name": "Zoho",
"reason": "Funding date incomplete"
},
{
"name": "Nuvemshop",
"reason": "Recent revenue unavailable"
}
],
"rows": [
{
"id": 871558,
"name": "Celonis",
"country": "Germany",
"continent": "Europe",
"profile": "https://app.dealroom.co/companies/celonis",
"valueUsd": 13000000000,
"revenueUsd": 630000000,
"revenueYear": 2025,
"lastVcYear": 2022,
"businessModels": [
"SaaS"
],
"recordedMultiple": 20.634920634920636,
"scenarioUsd": 1575000000,
"reductionUsd": 11425000000,
"haircutPct": 87.88461538461539,
"rawGrowth": {
"pct": -16.000000000000004,
"from": 2024,
"to": 2025,
"fromRevenue": 750000000,
"toRevenue": 630000000
},
"growthNote": null,
"growth": {
"pct": -16.000000000000004,
"from": 2024,
"to": 2025,
"fromRevenue": 750000000,
"toRevenue": 630000000
},
"growthMultiple": 1.1132682193839214,
"growthScenarioUsd": 701358978.2118704,
"logo": ""
},
{
"id": 1533088,
"name": "ION Group",
"country": "United Kingdom",
"continent": "Europe",
"profile": "https://app.dealroom.co/companies/ion_group",
"valueUsd": 9277000000,
"revenueUsd": 2300000000,
"revenueYear": 2025,
"lastVcYear": 2016,
"businessModels": [
"SaaS"
],
"recordedMultiple": 4.033478260869566,
"scenarioUsd": 5750000000,
"reductionUsd": 3527000000,
"haircutPct": 38.01875606338256,
"rawGrowth": {
"pct": 997.4436538789066,
"from": 2024,
"to": 2025,
"fromRevenue": 209577958,
"toRevenue": 2300000000
},
"growthNote": "Outside review range (−50% to +100%); like-for-like comparability unverified",
"growth": null,
"growthMultiple": null,
"growthScenarioUsd": null,
"logo": ""
},
{
"id": 233237,
"name": "Odoo",
"country": "Belgium",
"continent": "Europe",
"profile": "https://app.dealroom.co/companies/odoo",
"valueUsd": 7700000000,
"revenueUsd": 712000000,
"revenueYear": 2025,
"lastVcYear": 2014,
"businessModels": [
"Marketplace & ecommerce",
"SaaS"
],
"recordedMultiple": 10.814606741573034,
"scenarioUsd": 1780000000,
"reductionUsd": 5920000000,
"haircutPct": 76.88311688311688,
"rawGrowth": {
"pct": 49.83164983164983,
"from": 2024,
"to": 2025,
"fromRevenue": 475200000,
"toRevenue": 712000000
},
"growthNote": null,
"growth": {
"pct": 49.83164983164983,
"from": 2024,
"to": 2025,
"fromRevenue": 475200000,
"toRevenue": 712000000
},
"growthMultiple": 6.3178984084629075,
"growthScenarioUsd": 4498343666.82559,
"logo": ""
},
{
"id": 884159,
"name": "ContentSquare",
"country": "France",
"continent": "Europe",
"profile": "https://app.dealroom.co/companies/contentsquare",
"valueUsd": 5600000000,
"revenueUsd": 330000000,
"revenueYear": 2024,
"lastVcYear": 2022,
"businessModels": [
"SaaS"
],
"recordedMultiple": 16.96969696969697,
"scenarioUsd": 825000000,
"reductionUsd": 4775000000,
"haircutPct": 85.26785714285714,
"rawGrowth": {
"pct": 32.00000000000001,
"from": 2023,
"to": 2024,
"fromRevenue": 250000000,
"toRevenue": 330000000
},
"growthNote": null,
"growth": {
"pct": 32.00000000000001,
"from": 2023,
"to": 2024,
"fromRevenue": 250000000,
"toRevenue": 330000000
},
"growthMultiple": 4.319999999999999,
"growthScenarioUsd": 1425599999.9999998,
"logo": ""
},
{
"id": 4458,
"name": "Mambu",
"country": "Netherlands",
"continent": "Europe",
"profile": "https://app.dealroom.co/companies/mambu",
"valueUsd": 5390000000,
"revenueUsd": 146300000,
"revenueYear": 2024,
"lastVcYear": 2021,
"businessModels": [
"SaaS",
"Marketplace & ecommerce"
],
"recordedMultiple": 36.8421052631579,
"scenarioUsd": 365750000,
"reductionUsd": 5024250000,
"haircutPct": 93.21428571428572,
"rawGrowth": {
"pct": -11.333333333333329,
"from": 2023,
"to": 2024,
"fromRevenue": 165000000,
"toRevenue": 146300000
},
"growthNote": null,
"growth": {
"pct": -11.333333333333329,
"from": 2023,
"to": 2024,
"fromRevenue": 165000000,
"toRevenue": 146300000
},
"growthMultiple": 1.3093118512953223,
"growthScenarioUsd": 191552323.84450567,
"logo": ""
},
{
"id": 875134,
"name": "Personio",
"country": "Germany",
"continent": "Europe",
"profile": "https://app.dealroom.co/companies/personio",
"valueUsd": 5000000000,
"revenueUsd": 414700000,
"revenueYear": 2024,
"lastVcYear": 2022,
"businessModels": [
"SaaS"
],
"recordedMultiple": 12.056908608632746,
"scenarioUsd": 1036750000,
"reductionUsd": 3963250000,
"haircutPct": 79.265,
"rawGrowth": {
"pct": 161.29023315128498,
"from": 2023,
"to": 2024,
"fromRevenue": 158712400,
"toRevenue": 414700000
},
"growthNote": "Outside review range (−50% to +100%); like-for-like comparability unverified",
"growth": null,
"growthMultiple": null,
"growthScenarioUsd": null,
"logo": ""
},
{
"id": 886251,
"name": "Sonar",
"country": "Switzerland",
"continent": "Europe",
"profile": "https://app.dealroom.co/companies/sonarsource",
"valueUsd": 4700000000,
"revenueUsd": 430000000,
"revenueYear": 2026,
"lastVcYear": 2022,
"businessModels": [
"SaaS"
],
"recordedMultiple": 10.930232558139535,
"scenarioUsd": 1075000000,
"reductionUsd": 3625000000,
"haircutPct": 77.12765957446808,
"rawGrowth": null,
"growthNote": "No recent consecutive completed-year pair",
"growth": null,
"growthMultiple": null,
"growthScenarioUsd": null,
"logo": ""
},
{
"id": 149212,
"name": "BrowserStack",
"country": "Ireland",
"continent": "Europe",
"profile": "https://app.dealroom.co/companies/browserstack",
"valueUsd": 4000000000,
"revenueUsd": 300000000,
"revenueYear": 2026,
"lastVcYear": 2021,
"businessModels": [
"SaaS"
],
"recordedMultiple": 13.333333333333334,
"scenarioUsd": 750000000,
"reductionUsd": 3250000000,
"haircutPct": 81.25,
"rawGrowth": {
"pct": 32.352940986159176,
"from": 2023,
"to": 2024,
"fromRevenue": 170000001,
"toRevenue": 225000001
},
"growthNote": null,
"growth": {
"pct": 32.352940986159176,
"from": 2023,
"to": 2024,
"fromRevenue": 170000001,
"toRevenue": 225000001
},
"growthMultiple": 4.354745123703901,
"growthScenarioUsd": 1306423537.1111703,
"logo": ""
},
{
"id": 188035,
"name": "Doctolib",
"country": "France",
"continent": "Europe",
"profile": "https://app.dealroom.co/companies/doctolib",
"valueUsd": 3900000000,
"revenueUsd": 464200000,
"revenueYear": 2025,
"lastVcYear": 2022,
"businessModels": [
"Marketplace & ecommerce",
"SaaS"
],
"recordedMultiple": 8.40155105557949,
"scenarioUsd": 1160500000,
"reductionUsd": 2739500000,
"haircutPct": 70.24358974358975,
"rawGrowth": {
"pct": 9.895833333333325,
"from": 2024,
"to": 2025,
"fromRevenue": 422400000,
"toRevenue": 464200000
},
"growthNote": null,
"growth": {
"pct": 9.895833333333325,
"from": 2024,
"to": 2025,
"fromRevenue": 422400000,
"toRevenue": 464200000
},
"growthMultiple": 2.492904450786787,
"growthScenarioUsd": 1157206246.0552263,
"logo": ""
},
{
"id": 30542,
"name": "Bird",
"country": "Netherlands",
"continent": "Europe",
"profile": "https://app.dealroom.co/companies/bird_2",
"valueUsd": 3800000000,
"revenueUsd": 537900000,
"revenueYear": 2024,
"lastVcYear": 2021,
"businessModels": [
"SaaS"
],
"recordedMultiple": 7.064510131994795,
"scenarioUsd": 1344750000,
"reductionUsd": 2455250000,
"haircutPct": 64.61184210526316,
"rawGrowth": {
"pct": -11.891891891891893,
"from": 2023,
"to": 2024,
"fromRevenue": 610500000,
"toRevenue": 537900000
},
"growthNote": null,
"growth": {
"pct": -11.891891891891893,
"from": 2023,
"to": 2024,
"fromRevenue": 610500000,
"toRevenue": 537900000
},
"growthMultiple": 1.2847232424772885,
"growthScenarioUsd": 691052632.1285335,
"logo": ""
},
{
"id": 20459,
"name": "Mirakl",
"country": "France",
"continent": "Europe",
"profile": "https://app.dealroom.co/companies/mirakl",
"valueUsd": 3500000000,
"revenueUsd": 218000000,
"revenueYear": 2025,
"lastVcYear": 2021,
"businessModels": [
"Marketplace & ecommerce",
"SaaS"
],
"recordedMultiple": 16.05504587155963,
"scenarioUsd": 545000000,
"reductionUsd": 2955000000,
"haircutPct": 84.42857142857143,
"rawGrowth": {
"pct": 23.163841807909602,
"from": 2024,
"to": 2025,
"fromRevenue": 177000000,
"toRevenue": 218000000
},
"growthNote": null,
"growth": {
"pct": 23.163841807909602,
"from": 2024,
"to": 2025,
"fromRevenue": 177000000,
"toRevenue": 218000000
},
"growthMultiple": 3.509228395981806,
"growthScenarioUsd": 765011790.3240336,
"logo": ""
},
{
"id": 886825,
"name": "Aiven",
"country": "Finland",
"continent": "Europe",
"profile": "https://app.dealroom.co/companies/aiven",
"valueUsd": 3000000000,
"revenueUsd": 99999999,
"revenueYear": 2025,
"lastVcYear": 2022,
"businessModels": [
"SaaS"
],
"recordedMultiple": 30.000000300000004,
"scenarioUsd": 249999997.5,
"reductionUsd": 2750000002.5,
"haircutPct": 91.66666675,
"rawGrowth": {
"pct": 21.8179613276696,
"from": 2024,
"to": 2025,
"fromRevenue": 82089700,
"toRevenue": 99999999
},
"growthNote": null,
"growth": {
"pct": 21.8179613276696,
"from": 2024,
"to": 2025,
"fromRevenue": 82089700,
"toRevenue": 99999999
},
"growthMultiple": 3.395439015227875,
"growthScenarioUsd": 339543898.1273485,
"logo": ""
},
{
"id": 871249,
"name": "Pleo",
"country": "Denmark",
"continent": "Europe",
"profile": "https://app.dealroom.co/companies/pleo",
"valueUsd": 2300000000,
"revenueUsd": 180400000,
"revenueYear": 2025,
"lastVcYear": 2021,
"businessModels": [
"SaaS"
],
"recordedMultiple": 12.749445676274945,
"scenarioUsd": 451000000,
"reductionUsd": 1849000000,
"haircutPct": 80.3913043478261,
"rawGrowth": {
"pct": 63.29220104771136,
"from": 2024,
"to": 2025,
"fromRevenue": 110476801,
"toRevenue": 180400000
},
"growthNote": null,
"growth": {
"pct": 63.29220104771136,
"from": 2024,
"to": 2025,
"fromRevenue": 110476801,
"toRevenue": 180400000
},
"growthMultiple": 8.178210453397153,
"growthScenarioUsd": 1475349165.7928464,
"logo": ""
},
{
"id": 890956,
"name": "Transmit Security",
"country": "Israel",
"continent": "Asia",
"profile": "https://app.dealroom.co/companies/transmit_security",
"valueUsd": 2200000000,
"revenueUsd": 100000000,
"revenueYear": 2024,
"lastVcYear": 2021,
"businessModels": [
"SaaS"
],
"recordedMultiple": 22,
"scenarioUsd": 250000000,
"reductionUsd": 1950000000,
"haircutPct": 88.63636363636364,
"rawGrowth": null,
"growthNote": "No recent consecutive completed-year pair",
"growth": null,
"growthMultiple": null,
"growthScenarioUsd": null,
"logo": ""
},
{
"id": 74294,
"name": "Lightricks",
"country": "Israel",
"continent": "Asia",
"profile": "https://app.dealroom.co/companies/lightricks",
"valueUsd": 1800000000,
"revenueUsd": 250000000,
"revenueYear": 2025,
"lastVcYear": 2021,
"businessModels": [
"SaaS"
],
"recordedMultiple": 7.2,
"scenarioUsd": 625000000,
"reductionUsd": 1175000000,
"haircutPct": 65.27777777777779,
"rawGrowth": {
"pct": 150,
"from": 2024,
"to": 2025,
"fromRevenue": 100000000,
"toRevenue": 250000000
},
"growthNote": "Outside review range (−50% to +100%); like-for-like comparability unverified",
"growth": null,
"growthMultiple": null,
"growthScenarioUsd": null,
"logo": ""
},
{
"id": 922988,
"name": "Matillion",
"country": "United Kingdom",
"continent": "Europe",
"profile": "https://app.dealroom.co/companies/matillion_com",
"valueUsd": 1500000000,
"revenueUsd": 92973962,
"revenueYear": 2025,
"lastVcYear": 2022,
"businessModels": [
"SaaS"
],
"recordedMultiple": 16.133549304911842,
"scenarioUsd": 232434905,
"reductionUsd": 1267565095,
"haircutPct": 84.50433966666667,
"rawGrowth": {
"pct": 100262.66111099116,
"from": 2024,
"to": 2025,
"fromRevenue": 92638,
"toRevenue": 92973962
},
"growthNote": "Outside review range (−50% to +100%); like-for-like comparability unverified",
"growth": null,
"growthMultiple": null,
"growthScenarioUsd": null,
"logo": ""
},
{
"id": 968407,
"name": "Veriff",
"country": "Estonia",
"continent": "Europe",
"profile": "https://app.dealroom.co/companies/veriff",
"valueUsd": 1500000000,
"revenueUsd": 99999999,
"revenueYear": 2025,
"lastVcYear": 2022,
"businessModels": [
"SaaS"
],
"recordedMultiple": 15.000000150000002,
"scenarioUsd": 249999997.5,
"reductionUsd": 1250000002.5,
"haircutPct": 83.33333350000001,
"rawGrowth": {
"pct": 145.58745403707957,
"from": 2024,
"to": 2025,
"fromRevenue": 40718692,
"toRevenue": 99999999
},
"growthNote": "Outside review range (−50% to +100%); like-for-like comparability unverified",
"growth": null,
"growthMultiple": null,
"growthScenarioUsd": null,
"logo": ""
},
{
"id": 1511269,
"name": "Deliverect",
"country": "Belgium",
"continent": "Europe",
"profile": "https://app.dealroom.co/companies/deliverect",
"valueUsd": 1400000000,
"revenueUsd": 37162822,
"revenueYear": 2024,
"lastVcYear": 2022,
"businessModels": [
"SaaS"
],
"recordedMultiple": 37.67205838135759,
"scenarioUsd": 92907055,
"reductionUsd": 1307092945,
"haircutPct": 93.36378178571428,
"rawGrowth": null,
"growthNote": "No recent consecutive completed-year pair",
"growth": null,
"growthMultiple": null,
"growthScenarioUsd": null,
"logo": ""
},
{
"id": 1453842,
"name": "Flipdish",
"country": "Ireland",
"continent": "Europe",
"profile": "https://app.dealroom.co/companies/flipdish",
"valueUsd": 1250000000,
"revenueUsd": 20603000,
"revenueYear": 2024,
"lastVcYear": 2022,
"businessModels": [
"SaaS"
],
"recordedMultiple": 60.67077610056788,
"scenarioUsd": 51507500,
"reductionUsd": 1198492500,
"haircutPct": 95.8794,
"rawGrowth": {
"pct": 2.9120879120879017,
"from": 2023,
"to": 2024,
"fromRevenue": 20020000,
"toRevenue": 20603000
},
"growthNote": null,
"growth": {
"pct": 2.9120879120879017,
"from": 2023,
"to": 2024,
"fromRevenue": 20020000,
"toRevenue": 20603000
},
"growthMultiple": 2.0472039996543328,
"growthScenarioUsd": 42178544.004878215,
"logo": ""
},
{
"id": 20327,
"name": "Brevo",
"country": "France",
"continent": "Europe",
"profile": "https://app.dealroom.co/companies/brevo_1",
"valueUsd": 1100000000,
"revenueUsd": 220000000,
"revenueYear": 2025,
"lastVcYear": 2020,
"businessModels": [
"SaaS"
],
"recordedMultiple": 5,
"scenarioUsd": 550000000,
"reductionUsd": 550000000,
"haircutPct": 50,
"rawGrowth": {
"pct": 11.731843575418988,
"from": 2024,
"to": 2025,
"fromRevenue": 196900000,
"toRevenue": 220000000
},
"growthNote": null,
"growth": {
"pct": 11.731843575418988,
"from": 2024,
"to": 2025,
"fromRevenue": 196900000,
"toRevenue": 220000000
},
"growthMultiple": 2.619949059337478,
"growthScenarioUsd": 576388793.0542452,
"logo": ""
},
{
"id": 870509,
"name": "Spendesk",
"country": "France",
"continent": "Europe",
"profile": "https://app.dealroom.co/companies/spendesk",
"valueUsd": 1100000000,
"revenueUsd": 57200000,
"revenueYear": 2025,
"lastVcYear": 2022,
"businessModels": [
"SaaS"
],
"recordedMultiple": 19.23076923076923,
"scenarioUsd": 143000000,
"reductionUsd": 957000000,
"haircutPct": 87,
"rawGrowth": {
"pct": 126.08695652173911,
"from": 2024,
"to": 2025,
"fromRevenue": 25300000,
"toRevenue": 57200000
},
"growthNote": "Outside review range (−50% to +100%); like-for-like comparability unverified",
"growth": null,
"growthMultiple": null,
"growthScenarioUsd": null,
"logo": ""
},
{
"id": 226910,
"name": "Scandit",
"country": "Switzerland",
"continent": "Europe",
"profile": "https://app.dealroom.co/companies/scandit",
"valueUsd": 1000000000,
"revenueUsd": 25300000,
"revenueYear": 2024,
"lastVcYear": 2022,
"businessModels": [
"SaaS"
],
"recordedMultiple": 39.52569169960474,
"scenarioUsd": 63250000,
"reductionUsd": 936750000,
"haircutPct": 93.675,
"rawGrowth": {
"pct": 418.6417899004659,
"from": 2023,
"to": 2024,
"fromRevenue": 4878126,
"toRevenue": 25300000
},
"growthNote": "Outside review range (−50% to +100%); like-for-like comparability unverified",
"growth": null,
"growthMultiple": null,
"growthScenarioUsd": null,
"logo": ""
},
{
"id": 34258,
"name": "Shift Technology",
"country": "France",
"continent": "Europe",
"profile": "https://app.dealroom.co/companies/shift_technology",
"valueUsd": 1000000000,
"revenueUsd": 36300000,
"revenueYear": 2023,
"lastVcYear": 2021,
"businessModels": [
"SaaS"
],
"recordedMultiple": 27.548209366391184,
"scenarioUsd": 90750000,
"reductionUsd": 909250000,
"haircutPct": 90.925,
"rawGrowth": null,
"growthNote": "No recent consecutive completed-year pair",
"growth": null,
"growthMultiple": null,
"growthScenarioUsd": null,
"logo": ""
},
{
"id": 132876,
"name": "Infobip",
"country": "United Kingdom",
"continent": "Europe",
"profile": "https://app.dealroom.co/companies/infobip",
"valueUsd": 1000000000,
"revenueUsd": 2037089185,
"revenueYear": 2024,
"lastVcYear": 2020,
"businessModels": [
"SaaS"
],
"recordedMultiple": 0.4908965240027034,
"scenarioUsd": 5092722962.5,
"reductionUsd": -4092722962.5,
"haircutPct": -409.27229625,
"rawGrowth": {
"pct": 6.738367393321454,
"from": 2023,
"to": 2024,
"fromRevenue": 1908488236,
"toRevenue": 2037089185
},
"growthNote": null,
"growth": {
"pct": 6.738367393321454,
"from": 2023,
"to": 2024,
"fromRevenue": 1908488236,
"toRevenue": 2037089185
},
"growthMultiple": 2.284144740645262,
"growthScenarioUsd": 4653006548.143093,
"logo": ""
},
{
"id": 1993216,
"name": "Dune Analytics",
"country": "Norway",
"continent": "Europe",
"profile": "https://app.dealroom.co/companies/dune_analytics",
"valueUsd": 1000000000,
"revenueUsd": 8477355,
"revenueYear": 2024,
"lastVcYear": 2022,
"businessModels": [
"SaaS"
],
"recordedMultiple": 117.96132166224017,
"scenarioUsd": 21193387.5,
"reductionUsd": 978806612.5,
"haircutPct": 97.88066125,
"rawGrowth": {
"pct": 108.2376565954311,
"from": 2023,
"to": 2024,
"fromRevenue": 4071000,
"toRevenue": 8477355
},
"growthNote": "Outside review range (−50% to +100%); like-for-like comparability unverified",
"growth": null,
"growthMultiple": null,
"growthScenarioUsd": null,
"logo": ""
},
{
"id": 131250,
"name": "Ivalua",
"country": "France",
"continent": "Europe",
"profile": "https://app.dealroom.co/companies/ivalua",
"valueUsd": 1000000000,
"revenueUsd": 199999999,
"revenueYear": 2024,
"lastVcYear": 2019,
"businessModels": [
"SaaS"
],
"recordedMultiple": 5.000000025,
"scenarioUsd": 499999997.5,
"reductionUsd": 500000002.5,
"haircutPct": 50.00000025,
"rawGrowth": {
"pct": 80.01800090009002,
"from": 2023,
"to": 2024,
"fromRevenue": 111100000,
"toRevenue": 199999999
},
"growthNote": null,
"growth": {
"pct": 80.01800090009002,
"from": 2023,
"to": 2024,
"fromRevenue": 111100000,
"toRevenue": 199999999
},
"growthMultiple": 10.957456541082045,
"growthScenarioUsd": 2191491297.2589526,
"logo": ""
},
{
"id": 1600108,
"name": "Payhawk",
"country": "United Kingdom",
"continent": "Europe",
"profile": "https://app.dealroom.co/companies/payhawk",
"valueUsd": 1000000000,
"revenueUsd": 100007229,
"revenueYear": 2026,
"lastVcYear": 2022,
"businessModels": [
"SaaS"
],
"recordedMultiple": 9.999277152254663,
"scenarioUsd": 250018072.5,
"reductionUsd": 749981927.5,
"haircutPct": 74.99819274999999,
"rawGrowth": {
"pct": 85.12828225954958,
"from": 2024,
"to": 2025,
"fromRevenue": 25843363,
"toRevenue": 47843374
},
"growthNote": null,
"growth": {
"pct": 85.12828225954958,
"from": 2024,
"to": 2025,
"fromRevenue": 25843363,
"toRevenue": 47843374
},
"growthMultiple": 11.91736573324185,
"growthScenarioUsd": 1191822723.9610705,
"logo": ""
},
{
"id": 863690,
"name": "Beamery",
"country": "United Kingdom",
"continent": "Europe",
"profile": "https://app.dealroom.co/companies/beamery",
"valueUsd": 1000000000,
"revenueUsd": 46058766,
"revenueYear": 2025,
"lastVcYear": 2022,
"businessModels": [
"SaaS"
],
"recordedMultiple": 21.711393657398464,
"scenarioUsd": 115146915,
"reductionUsd": 884853085,
"haircutPct": 88.4853085,
"rawGrowth": {
"pct": -8.218913599661182,
"from": 2024,
"to": 2025,
"fromRevenue": 50183287,
"toRevenue": 46058766
},
"growthNote": null,
"growth": {
"pct": -8.218913599661182,
"from": 2024,
"to": 2025,
"fromRevenue": 50183287,
"toRevenue": 46058766
},
"growthMultiple": 1.4521836254313805,
"growthScenarioUsd": 66885785.7927756,
"logo": ""
},
{
"id": 29631,
"name": "Typeform",
"country": "Spain",
"continent": "Europe",
"profile": "https://app.dealroom.co/companies/typeform",
"valueUsd": 935000000,
"revenueUsd": 155210000,
"revenueYear": 2024,
"lastVcYear": 2022,
"businessModels": [
"SaaS"
],
"recordedMultiple": 6.024096385542169,
"scenarioUsd": 388025000,
"reductionUsd": 546975000,
"haircutPct": 58.5,
"rawGrowth": {
"pct": 41.1,
"from": 2023,
"to": 2024,
"fromRevenue": 110000000,
"toRevenue": 155210000
},
"growthNote": null,
"growth": {
"pct": 41.1,
"from": 2023,
"to": 2024,
"fromRevenue": 110000000,
"toRevenue": 155210000
},
"growthMultiple": 5.276464182945154,
"growthScenarioUsd": 818960005.8349173,
"logo": ""
},
{
"id": 3709,
"name": "Sendcloud",
"country": "Netherlands",
"continent": "Europe",
"profile": "https://app.dealroom.co/companies/sendcloud",
"valueUsd": 750000000,
"revenueUsd": 66000000,
"revenueYear": 2025,
"lastVcYear": 2021,
"businessModels": [
"SaaS"
],
"recordedMultiple": 11.363636363636363,
"scenarioUsd": 165000000,
"reductionUsd": 585000000,
"haircutPct": 78,
"rawGrowth": {
"pct": -63.73626373626373,
"from": 2023,
"to": 2024,
"fromRevenue": 182000000,
"toRevenue": 66000000
},
"growthNote": "Outside review range (−50% to +100%); like-for-like comparability unverified",
"growth": null,
"growthMultiple": null,
"growthScenarioUsd": null,
"logo": ""
},
{
"id": 913159,
"name": "Discord",
"country": "United States",
"continent": "North America",
"profile": "https://app.dealroom.co/companies/discord",
"valueUsd": 15000000000,
"revenueUsd": 561000000,
"revenueYear": 2025,
"lastVcYear": 2021,
"businessModels": [
"SaaS"
],
"recordedMultiple": 26.737967914438503,
"scenarioUsd": 1402500000,
"reductionUsd": 13597500000,
"haircutPct": 90.64999999999999,
"rawGrowth": {
"pct": -6.499999999999995,
"from": 2024,
"to": 2025,
"fromRevenue": 600000000,
"toRevenue": 561000000
},
"growthNote": null,
"growth": {
"pct": -6.499999999999995,
"from": 2024,
"to": 2025,
"fromRevenue": 600000000,
"toRevenue": 561000000
},
"growthMultiple": 1.5353124999999999,
"growthScenarioUsd": 861310312.4999999,
"logo": ""
},
{
"id": 104939,
"name": "Grammarly",
"country": "United States",
"continent": "North America",
"profile": "https://app.dealroom.co/companies/grammarly",
"valueUsd": 13000000000,
"revenueUsd": 700000000,
"revenueYear": 2025,
"lastVcYear": 2021,
"businessModels": [
"SaaS"
],
"recordedMultiple": 18.571428571428573,
"scenarioUsd": 1750000000,
"reductionUsd": 11250000000,
"haircutPct": 86.53846153846155,
"rawGrowth": {
"pct": 177.99841143764894,
"from": 2024,
"to": 2025,
"fromRevenue": 251800000,
"toRevenue": 700000000
},
"growthNote": "Outside review range (−50% to +100%); like-for-like comparability unverified",
"growth": null,
"growthMultiple": null,
"growthScenarioUsd": null,
"logo": ""
},
{
"id": 1650312,
"name": "Alchemy",
"country": "United States",
"continent": "North America",
"profile": "https://app.dealroom.co/companies/alchemy_insights",
"valueUsd": 10200000000,
"revenueUsd": 711000000,
"revenueYear": 2024,
"lastVcYear": 2022,
"businessModels": [
"SaaS"
],
"recordedMultiple": 14.345991561181435,
"scenarioUsd": 1777500000,
"reductionUsd": 8422500000,
"haircutPct": 82.5735294117647,
"rawGrowth": {
"pct": 60.49661399548534,
"from": 2023,
"to": 2024,
"fromRevenue": 443000000,
"toRevenue": 711000000
},
"growthNote": null,
"growth": {
"pct": 60.49661399548534,
"from": 2023,
"to": 2024,
"fromRevenue": 443000000,
"toRevenue": 711000000
},
"growthMultiple": 7.765323924778313,
"growthScenarioUsd": 5521145310.517381,
"logo": ""
},
{
"id": 395035,
"name": "Talkdesk",
"country": "United States",
"continent": "North America",
"profile": "https://app.dealroom.co/companies/talkdesk",
"valueUsd": 10000000000,
"revenueUsd": 420099999,
"revenueYear": 2024,
"lastVcYear": 2021,
"businessModels": [
"SaaS"
],
"recordedMultiple": 23.80385628137076,
"scenarioUsd": 1050249997.5,
"reductionUsd": 8949750002.5,
"haircutPct": 89.497500025,
"rawGrowth": {
"pct": 81.86147142857143,
"from": 2023,
"to": 2024,
"fromRevenue": 231000000,
"toRevenue": 420099999
},
"growthNote": null,
"growth": {
"pct": 81.86147142857143,
"from": 2023,
"to": 2024,
"fromRevenue": 231000000,
"toRevenue": 420099999
},
"growthMultiple": 11.297544353816225,
"growthScenarioUsd": 4746098371.740651,
"logo": ""
},
{
"id": 1685073,
"name": "Notion",
"country": "United States",
"continent": "North America",
"profile": "https://app.dealroom.co/companies/notion_so",
"valueUsd": 10000000000,
"revenueUsd": 700000000,
"revenueYear": 2025,
"lastVcYear": 2021,
"businessModels": [
"SaaS"
],
"recordedMultiple": 14.285714285714286,
"scenarioUsd": 1750000000,
"reductionUsd": 8250000000,
"haircutPct": 82.5,
"rawGrowth": {
"pct": 75,
"from": 2024,
"to": 2025,
"fromRevenue": 400000000,
"toRevenue": 700000000
},
"growthNote": null,
"growth": {
"pct": 75,
"from": 2024,
"to": 2025,
"fromRevenue": 400000000,
"toRevenue": 700000000
},
"growthMultiple": 10.066444402704732,
"growthScenarioUsd": 7046511081.893312,
"logo": ""
},
{
"id": 863500,
"name": "Tanium",
"country": "United States",
"continent": "North America",
"profile": "https://app.dealroom.co/companies/tanium",
"valueUsd": 9000000000,
"revenueUsd": 700000000,
"revenueYear": 2025,
"lastVcYear": 2021,
"businessModels": [
"SaaS"
],
"recordedMultiple": 12.857142857142858,
"scenarioUsd": 1750000000,
"reductionUsd": 7250000000,
"haircutPct": 80.55555555555556,
"rawGrowth": null,
"growthNote": "No recent consecutive completed-year pair",
"growth": null,
"growthMultiple": null,
"growthScenarioUsd": null,
"logo": ""
},
{
"id": 896042,
"name": "Chainalysis",
"country": "United States",
"continent": "North America",
"profile": "https://app.dealroom.co/companies/chainalysis",
"valueUsd": 8600000000,
"revenueUsd": 250000000,
"revenueYear": 2024,
"lastVcYear": 2022,
"businessModels": [
"SaaS"
],
"recordedMultiple": 34.4,
"scenarioUsd": 625000000,
"reductionUsd": 7975000000,
"haircutPct": 92.73255813953489,
"rawGrowth": {
"pct": 19.61722488038278,
"from": 2023,
"to": 2024,
"fromRevenue": 209000000,
"toRevenue": 250000000
},
"growthNote": null,
"growth": {
"pct": 19.61722488038278,
"from": 2023,
"to": 2024,
"fromRevenue": 209000000,
"toRevenue": 250000000
},
"growthMultiple": 3.2147197685851685,
"growthScenarioUsd": 803679942.1462921,
"logo": ""
},
{
"id": 863510,
"name": "Automattic",
"country": "United States",
"continent": "North America",
"profile": "https://app.dealroom.co/companies/automattic",
"valueUsd": 7500000000,
"revenueUsd": 710000000,
"revenueYear": 2024,
"lastVcYear": 2021,
"businessModels": [
"SaaS"
],
"recordedMultiple": 10.56338028169014,
"scenarioUsd": 1775000000,
"reductionUsd": 5725000000,
"haircutPct": 76.33333333333333,
"rawGrowth": {
"pct": 10.9375,
"from": 2023,
"to": 2024,
"fromRevenue": 640000000,
"toRevenue": 710000000
},
"growthNote": null,
"growth": {
"pct": 10.9375,
"from": 2023,
"to": 2024,
"fromRevenue": 640000000,
"toRevenue": 710000000
},
"growthMultiple": 2.564466778807493,
"growthScenarioUsd": 1820771412.95332,
"logo": ""
},
{
"id": 918246,
"name": "Gong",
"country": "United States",
"continent": "North America",
"profile": "https://app.dealroom.co/companies/gong_io",
"valueUsd": 7250000000,
"revenueUsd": 500000001,
"revenueYear": 2026,
"lastVcYear": 2021,
"businessModels": [
"SaaS"
],
"recordedMultiple": 14.499999971,
"scenarioUsd": 1250000002.5,
"reductionUsd": 5999999997.5,
"haircutPct": 82.75862065517241,
"rawGrowth": {
"pct": -9.638554216867467,
"from": 2024,
"to": 2025,
"fromRevenue": 332000000,
"toRevenue": 300000000
},
"growthNote": null,
"growth": {
"pct": -9.638554216867467,
"from": 2024,
"to": 2025,
"fromRevenue": 332000000,
"toRevenue": 300000000
},
"growthMultiple": 1.3858348109975962,
"growthScenarioUsd": 692917406.884633,
"logo": ""
},
{
"id": 134757,
"name": "Automation Anywhere",
"country": "United States",
"continent": "North America",
"profile": "https://app.dealroom.co/companies/automation_anywhere",
"valueUsd": 6800000000,
"revenueUsd": 800000000,
"revenueYear": 2024,
"lastVcYear": 2021,
"businessModels": [
"SaaS"
],
"recordedMultiple": 8.5,
"scenarioUsd": 2000000000,
"reductionUsd": 4800000000,
"haircutPct": 70.58823529411764,
"rawGrowth": null,
"growthNote": "No recent consecutive completed-year pair",
"growth": null,
"growthMultiple": null,
"growthScenarioUsd": null,
"logo": ""
},
{
"id": 138905,
"name": "DataRobot",
"country": "United States",
"continent": "North America",
"profile": "https://app.dealroom.co/companies/datarobot",
"valueUsd": 6300000000,
"revenueUsd": 250000000,
"revenueYear": 2025,
"lastVcYear": 2021,
"businessModels": [
"SaaS"
],
"recordedMultiple": 25.2,
"scenarioUsd": 625000000,
"reductionUsd": 5675000000,
"haircutPct": 90.07936507936508,
"rawGrowth": {
"pct": 78.57142857142858,
"from": 2024,
"to": 2025,
"fromRevenue": 140000000,
"toRevenue": 250000000
},
"growthNote": null,
"growth": {
"pct": 78.57142857142858,
"from": 2024,
"to": 2025,
"fromRevenue": 140000000,
"toRevenue": 250000000
},
"growthMultiple": 10.695420703432173,
"growthScenarioUsd": 2673855175.858043,
"logo": ""
},
{
"id": 169444,
"name": "Benchling",
"country": "United States",
"continent": "North America",
"profile": "https://app.dealroom.co/companies/benchling",
"valueUsd": 6100000000,
"revenueUsd": 199999999,
"revenueYear": 2024,
"lastVcYear": 2021,
"businessModels": [
"SaaS"
],
"recordedMultiple": 30.5000001525,
"scenarioUsd": 499999997.5,
"reductionUsd": 5600000002.5,
"haircutPct": 91.8032787295082,
"rawGrowth": {
"pct": 8.108107567567568,
"from": 2023,
"to": 2024,
"fromRevenue": 185000000,
"toRevenue": 199999999
},
"growthNote": null,
"growth": {
"pct": 8.108107567567568,
"from": 2023,
"to": 2024,
"fromRevenue": 185000000,
"toRevenue": 199999999
},
"growthMultiple": 2.373213162914278,
"growthScenarioUsd": 474642630.2096424,
"logo": ""
},
{
"id": 1291430,
"name": "Workato",
"country": "United States",
"continent": "North America",
"profile": "https://app.dealroom.co/companies/workato",
"valueUsd": 5700000000,
"revenueUsd": 154000000,
"revenueYear": 2024,
"lastVcYear": 2021,
"businessModels": [
"SaaS"
],
"recordedMultiple": 37.01298701298701,
"scenarioUsd": 385000000,
"reductionUsd": 5315000000,
"haircutPct": 93.24561403508773,
"rawGrowth": {
"pct": 2.6666666666666616,
"from": 2023,
"to": 2024,
"fromRevenue": 150000000,
"toRevenue": 154000000
},
"growthNote": null,
"growth": {
"pct": 2.6666666666666616,
"from": 2023,
"to": 2024,
"fromRevenue": 150000000,
"toRevenue": 154000000
},
"growthMultiple": 2.032592592592592,
"growthScenarioUsd": 313019259.25925916,
"logo": ""
},
{
"id": 131974,
"name": "Fivetran",
"country": "United States",
"continent": "North America",
"profile": "https://app.dealroom.co/companies/fivetran",
"valueUsd": 5600000000,
"revenueUsd": 300000000,
"revenueYear": 2025,
"lastVcYear": 2021,
"businessModels": [
"SaaS"
],
"recordedMultiple": 18.666666666666668,
"scenarioUsd": 750000000,
"reductionUsd": 4850000000,
"haircutPct": 86.60714285714286,
"rawGrowth": {
"pct": 50,
"from": 2023,
"to": 2024,
"fromRevenue": 200000000,
"toRevenue": 300000000
},
"growthNote": null,
"growth": {
"pct": 50,
"from": 2023,
"to": 2024,
"fromRevenue": 200000000,
"toRevenue": 300000000
},
"growthMultiple": 6.339218632607061,
"growthScenarioUsd": 1901765589.7821183,
"logo": ""
},
{
"id": 6029,
"name": "Collibra",
"country": "United States",
"continent": "North America",
"profile": "https://app.dealroom.co/companies/collibra",
"valueUsd": 5250000000,
"revenueUsd": 308000000,
"revenueYear": 2024,
"lastVcYear": 2022,
"businessModels": [
"SaaS"
],
"recordedMultiple": 17.045454545454547,
"scenarioUsd": 770000000,
"reductionUsd": 4480000000,
"haircutPct": 85.33333333333333,
"rawGrowth": {
"pct": 14.925373563154377,
"from": 2023,
"to": 2024,
"fromRevenue": 267999999,
"toRevenue": 308000000
},
"growthNote": null,
"growth": {
"pct": 14.925373563154377,
"from": 2023,
"to": 2024,
"fromRevenue": 267999999,
"toRevenue": 308000000
},
"growthMultiple": 2.851082113155143,
"growthScenarioUsd": 878133290.851784,
"logo": ""
},
{
"id": 879077,
"name": "6Sense",
"country": "United States",
"continent": "North America",
"profile": "https://app.dealroom.co/companies/6sense",
"valueUsd": 5200000000,
"revenueUsd": 250000000,
"revenueYear": 2025,
"lastVcYear": 2022,
"businessModels": [
"SaaS"
],
"recordedMultiple": 20.8,
"scenarioUsd": 625000000,
"reductionUsd": 4575000000,
"haircutPct": 87.98076923076923,
"rawGrowth": {
"pct": 19.047619047619047,
"from": 2024,
"to": 2025,
"fromRevenue": 210000000,
"toRevenue": 250000000
},
"growthNote": null,
"growth": {
"pct": 19.047619047619047,
"from": 2024,
"to": 2025,
"fromRevenue": 210000000,
"toRevenue": 250000000
},
"growthMultiple": 3.169013541757681,
"growthScenarioUsd": 792253385.4394202,
"logo": ""
},
{
"id": 908259,
"name": "Cockroach Labs",
"country": "United States",
"continent": "North America",
"profile": "https://app.dealroom.co/companies/cockroach_labs",
"valueUsd": 5000000000,
"revenueUsd": 161100000,
"revenueYear": 2025,
"lastVcYear": 2021,
"businessModels": [
"SaaS"
],
"recordedMultiple": 31.036623215394165,
"scenarioUsd": 402750000,
"reductionUsd": 4597250000,
"haircutPct": 91.945,
"rawGrowth": {
"pct": 25.565082818122242,
"from": 2024,
"to": 2025,
"fromRevenue": 128299999,
"toRevenue": 161100000
},
"growthNote": null,
"growth": {
"pct": 25.565082818122242,
"from": 2024,
"to": 2025,
"fromRevenue": 128299999,
"toRevenue": 161100000
},
"growthMultiple": 3.7185071037052597,
"growthScenarioUsd": 599051494.4069173,
"logo": ""
},
{
"id": 162154,
"name": "Reify Health",
"country": "United States",
"continent": "North America",
"profile": "https://app.dealroom.co/companies/reify_health",
"valueUsd": 4800000000,
"revenueUsd": 30800000,
"revenueYear": 2023,
"lastVcYear": 2022,
"businessModels": [
"SaaS"
],
"recordedMultiple": 155.84415584415584,
"scenarioUsd": 77000000,
"reductionUsd": 4723000000,
"haircutPct": 98.39583333333334,
"rawGrowth": null,
"growthNote": "No recent consecutive completed-year pair",
"growth": null,
"growthMultiple": null,
"growthScenarioUsd": null,
"logo": ""
},
{
"id": 83692,
"name": "BetterUP",
"country": "United States",
"continent": "North America",
"profile": "https://app.dealroom.co/companies/betterup",
"valueUsd": 4700000000,
"revenueUsd": 215000000,
"revenueYear": 2024,
"lastVcYear": 2021,
"businessModels": [
"SaaS"
],
"recordedMultiple": 21.86046511627907,
"scenarioUsd": 537500000,
"reductionUsd": 4162500000,
"haircutPct": 88.56382978723404,
"rawGrowth": {
"pct": 43.333333333333336,
"from": 2023,
"to": 2024,
"fromRevenue": 150000000,
"toRevenue": 215000000
},
"growthNote": null,
"growth": {
"pct": 43.333333333333336,
"from": 2023,
"to": 2024,
"fromRevenue": 150000000,
"toRevenue": 215000000
},
"growthMultiple": 5.530998692155716,
"growthScenarioUsd": 1189164718.813479,
"logo": ""
},
{
"id": 150156,
"name": "Outreach",
"country": "United States",
"continent": "North America",
"profile": "https://app.dealroom.co/companies/outreach",
"valueUsd": 4400000000,
"revenueUsd": 300800000,
"revenueYear": 2024,
"lastVcYear": 2021,
"businessModels": [
"SaaS"
],
"recordedMultiple": 14.627659574468085,
"scenarioUsd": 752000000,
"reductionUsd": 3648000000,
"haircutPct": 82.9090909090909,
"rawGrowth": {
"pct": 45.59535333978704,
"from": 2023,
"to": 2024,
"fromRevenue": 206600000,
"toRevenue": 300800000
},
"growthNote": null,
"growth": {
"pct": 45.59535333978704,
"from": 2023,
"to": 2024,
"fromRevenue": 206600000,
"toRevenue": 300800000
},
"growthMultiple": 5.797015978142539,
"growthScenarioUsd": 1743742406.2252758,
"logo": ""
},
{
"id": 1348330,
"name": "Articulate",
"country": "United States",
"continent": "North America",
"profile": "https://app.dealroom.co/companies/articulate",
"valueUsd": 3750000000,
"revenueUsd": 100000000,
"revenueYear": 2023,
"lastVcYear": 2021,
"businessModels": [
"SaaS"
],
"recordedMultiple": 37.5,
"scenarioUsd": 250000000,
"reductionUsd": 3500000000,
"haircutPct": 93.33333333333333,
"rawGrowth": null,
"growthNote": "No recent consecutive completed-year pair",
"growth": null,
"growthMultiple": null,
"growthScenarioUsd": null,
"logo": ""
},
{
"id": 11620,
"name": "Dataiku",
"country": "United States",
"continent": "North America",
"profile": "https://app.dealroom.co/companies/dataiku",
"valueUsd": 3700000000,
"revenueUsd": 350000000,
"revenueYear": 2025,
"lastVcYear": 2022,
"businessModels": [
"SaaS"
],
"recordedMultiple": 10.571428571428571,
"scenarioUsd": 875000000,
"reductionUsd": 2825000000,
"haircutPct": 76.35135135135135,
"rawGrowth": {
"pct": 16.666666666666675,
"from": 2024,
"to": 2025,
"fromRevenue": 300000000,
"toRevenue": 350000000
},
"growthNote": null,
"growth": {
"pct": 16.666666666666675,
"from": 2024,
"to": 2025,
"fromRevenue": 300000000,
"toRevenue": 350000000
},
"growthMultiple": 2.9826501933939946,
"growthScenarioUsd": 1043927567.6878982,
"logo": ""
},
{
"id": 34461,
"name": "ChargeBee",
"country": "United States",
"continent": "North America",
"profile": "https://app.dealroom.co/companies/chargebee",
"valueUsd": 3500000000,
"revenueUsd": 202600000,
"revenueYear": 2024,
"lastVcYear": 2022,
"businessModels": [
"SaaS"
],
"recordedMultiple": 17.275419545903258,
"scenarioUsd": 506500000,
"reductionUsd": 2993500000,
"haircutPct": 85.52857142857142,
"rawGrowth": {
"pct": 62.86173633440515,
"from": 2023,
"to": 2024,
"fromRevenue": 124400000,
"toRevenue": 202600000
},
"growthNote": null,
"growth": {
"pct": 62.86173633440515,
"from": 2023,
"to": 2024,
"fromRevenue": 124400000,
"toRevenue": 202600000
},
"growthMultiple": 8.113703537750984,
"growthScenarioUsd": 1643836336.7483494,
"logo": ""
},
{
"id": 248652,
"name": "Postman",
"country": "United States",
"continent": "North America",
"profile": "https://app.dealroom.co/companies/postman",
"valueUsd": 3400000000,
"revenueUsd": 120000000,
"revenueYear": 2025,
"lastVcYear": 2021,
"businessModels": [
"SaaS"
],
"recordedMultiple": 28.333333333333332,
"scenarioUsd": 300000000,
"reductionUsd": 3100000000,
"haircutPct": 91.17647058823529,
"rawGrowth": {
"pct": 375.07333746699925,
"from": 2024,
"to": 2025,
"fromRevenue": 25259258,
"toRevenue": 120000000
},
"growthNote": "Outside review range (−50% to +100%); like-for-like comparability unverified",
"growth": null,
"growthMultiple": null,
"growthScenarioUsd": null,
"logo": ""
},
{
"id": 879849,
"name": "Ironclad",
"country": "United States",
"continent": "North America",
"profile": "https://app.dealroom.co/companies/ironclad",
"valueUsd": 3200000000,
"revenueUsd": 199999999,
"revenueYear": 2026,
"lastVcYear": 2022,
"businessModels": [
"SaaS"
],
"recordedMultiple": 16.00000008,
"scenarioUsd": 499999997.5,
"reductionUsd": 2700000002.5,
"haircutPct": 84.375000078125,
"rawGrowth": {
"pct": 100.19999999999997,
"from": 2024,
"to": 2025,
"fromRevenue": 100000000,
"toRevenue": 200200000
},
"growthNote": "Outside review range (−50% to +100%); like-for-like comparability unverified",
"growth": null,
"growthMultiple": null,
"growthScenarioUsd": null,
"logo": ""
},
{
"id": 1831679,
"name": "Retool",
"country": "United States",
"continent": "North America",
"profile": "https://app.dealroom.co/companies/retool_1",
"valueUsd": 3200000000,
"revenueUsd": 100000000,
"revenueYear": 2025,
"lastVcYear": 2022,
"businessModels": [
"SaaS"
],
"recordedMultiple": 32,
"scenarioUsd": 250000000,
"reductionUsd": 2950000000,
"haircutPct": 92.1875,
"rawGrowth": {
"pct": 6.951871657754016,
"from": 2024,
"to": 2025,
"fromRevenue": 93500000,
"toRevenue": 100000000
},
"growthNote": null,
"growth": {
"pct": 6.951871657754016,
"from": 2024,
"to": 2025,
"fromRevenue": 93500000,
"toRevenue": 100000000
},
"growthMultiple": 2.2978788115358335,
"growthScenarioUsd": 229787881.15358335,
"logo": ""
},
{
"id": 923535,
"name": "HighRadius",
"country": "United States",
"continent": "North America",
"profile": "https://app.dealroom.co/companies/highradius_corporation",
"valueUsd": 3100000000,
"revenueUsd": 250000000,
"revenueYear": 2024,
"lastVcYear": 2021,
"businessModels": [
"SaaS"
],
"recordedMultiple": 12.4,
"scenarioUsd": 625000000,
"reductionUsd": 2475000000,
"haircutPct": 79.83870967741935,
"rawGrowth": {
"pct": 102.41559205038509,
"from": 2023,
"to": 2024,
"fromRevenue": 123508272,
"toRevenue": 250000000
},
"growthNote": "Outside review range (−50% to +100%); like-for-like comparability unverified",
"growth": null,
"growthMultiple": null,
"growthScenarioUsd": null,
"logo": ""
},
{
"id": 897475,
"name": "Seismic",
"country": "United States",
"continent": "North America",
"profile": "https://app.dealroom.co/companies/seismic_software",
"valueUsd": 3000000000,
"revenueUsd": 400000000,
"revenueYear": 2025,
"lastVcYear": 2021,
"businessModels": [
"SaaS"
],
"recordedMultiple": 7.5,
"scenarioUsd": 1000000000,
"reductionUsd": 2000000000,
"haircutPct": 66.66666666666667,
"rawGrowth": {
"pct": 14.28571428571428,
"from": 2024,
"to": 2025,
"fromRevenue": 350000000,
"toRevenue": 400000000
},
"growthNote": null,
"growth": {
"pct": 14.28571428571428,
"from": 2024,
"to": 2025,
"fromRevenue": 350000000,
"toRevenue": 400000000
},
"growthMultiple": 2.8037403648805226,
"growthScenarioUsd": 1121496145.952209,
"logo": ""
},
{
"id": 148583,
"name": "Sentry",
"country": "United States",
"continent": "North America",
"profile": "https://app.dealroom.co/companies/sentry",
"valueUsd": 3000000000,
"revenueUsd": 128000000,
"revenueYear": 2023,
"lastVcYear": 2022,
"businessModels": [
"SaaS"
],
"recordedMultiple": 23.4375,
"scenarioUsd": 320000000,
"reductionUsd": 2680000000,
"haircutPct": 89.33333333333333,
"rawGrowth": null,
"growthNote": "No recent consecutive completed-year pair",
"growth": null,
"growthMultiple": null,
"growthScenarioUsd": null,
"logo": ""
},
{
"id": 908251,
"name": "Podium",
"country": "United States",
"continent": "North America",
"profile": "https://app.dealroom.co/companies/podium_1",
"valueUsd": 3000000000,
"revenueUsd": 220000000,
"revenueYear": 2024,
"lastVcYear": 2021,
"businessModels": [
"SaaS"
],
"recordedMultiple": 13.636363636363637,
"scenarioUsd": 550000000,
"reductionUsd": 2450000000,
"haircutPct": 81.66666666666667,
"rawGrowth": {
"pct": -43.444730077120816,
"from": 2023,
"to": 2024,
"fromRevenue": 389000000,
"toRevenue": 220000000
},
"growthNote": null,
"growth": {
"pct": -43.444730077120816,
"from": 2023,
"to": 2024,
"fromRevenue": 389000000,
"toRevenue": 220000000
},
"growthMultiple": 0.33976699696718876,
"growthScenarioUsd": 74748739.33278152,
"logo": ""
},
{
"id": 125644,
"name": "ActiveCampaign",
"country": "United States",
"continent": "North America",
"profile": "https://app.dealroom.co/companies/activecampaign",
"valueUsd": 3000000000,
"revenueUsd": 250000000,
"revenueYear": 2025,
"lastVcYear": 2021,
"businessModels": [
"SaaS"
],
"recordedMultiple": 12,
"scenarioUsd": 625000000,
"reductionUsd": 2375000000,
"haircutPct": 79.16666666666666,
"rawGrowth": {
"pct": 27.975428717686214,
"from": 2023,
"to": 2024,
"fromRevenue": 195350000,
"toRevenue": 250000000
},
"growthNote": null,
"growth": {
"pct": 27.975428717686214,
"from": 2023,
"to": 2024,
"fromRevenue": 195350000,
"toRevenue": 250000000
},
"growthMultiple": 3.936785319601947,
"growthScenarioUsd": 984196329.9004868,
"logo": ""
},
{
"id": 34388,
"name": "Forter",
"country": "United States",
"continent": "North America",
"profile": "https://app.dealroom.co/companies/forter",
"valueUsd": 3000000000,
"revenueUsd": 250000000,
"revenueYear": 2024,
"lastVcYear": 2021,
"businessModels": [
"SaaS"
],
"recordedMultiple": 12,
"scenarioUsd": 625000000,
"reductionUsd": 2375000000,
"haircutPct": 79.16666666666666,
"rawGrowth": {
"pct": 7.758620689655182,
"from": 2023,
"to": 2024,
"fromRevenue": 232000000,
"toRevenue": 250000000
},
"growthNote": null,
"growth": {
"pct": 7.758620689655182,
"from": 2023,
"to": 2024,
"fromRevenue": 232000000,
"toRevenue": 250000000
},
"growthMultiple": 2.3502714474745505,
"growthScenarioUsd": 587567861.8686377,
"logo": ""
},
{
"id": 1248906,
"name": "Lattice",
"country": "United States",
"continent": "North America",
"profile": "https://app.dealroom.co/companies/latticehq",
"valueUsd": 3000000000,
"revenueUsd": 127000000,
"revenueYear": 2024,
"lastVcYear": 2022,
"businessModels": [
"SaaS"
],
"recordedMultiple": 23.62204724409449,
"scenarioUsd": 317500000,
"reductionUsd": 2682500000,
"haircutPct": 89.41666666666667,
"rawGrowth": {
"pct": 39.25438596491229,
"from": 2023,
"to": 2024,
"fromRevenue": 91200000,
"toRevenue": 127000000
},
"growthNote": null,
"growth": {
"pct": 39.25438596491229,
"from": 2023,
"to": 2024,
"fromRevenue": 91200000,
"toRevenue": 127000000
},
"growthMultiple": 5.072109269612085,
"growthScenarioUsd": 644157877.2407348,
"logo": ""
},
{
"id": 204518,
"name": "Calendly",
"country": "United States",
"continent": "North America",
"profile": "https://app.dealroom.co/companies/calendly",
"valueUsd": 3000000000,
"revenueUsd": 349000000,
"revenueYear": 2024,
"lastVcYear": 2021,
"businessModels": [
"SaaS"
],
"recordedMultiple": 8.595988538681949,
"scenarioUsd": 872500000,
"reductionUsd": 2127500000,
"haircutPct": 70.91666666666667,
"rawGrowth": {
"pct": 26.40347700108656,
"from": 2023,
"to": 2024,
"fromRevenue": 276100000,
"toRevenue": 349000000
},
"growthNote": null,
"growth": {
"pct": 26.40347700108656,
"from": 2023,
"to": 2024,
"fromRevenue": 276100000,
"toRevenue": 349000000
},
"growthMultiple": 3.793490616653332,
"growthScenarioUsd": 1323928225.212013,
"logo": ""
},
{
"id": 110661,
"name": "LaunchDarkly",
"country": "United States",
"continent": "North America",
"profile": "https://app.dealroom.co/companies/launchdarkly",
"valueUsd": 3000000000,
"revenueUsd": 200000000,
"revenueYear": 2026,
"lastVcYear": 2021,
"businessModels": [
"SaaS"
],
"recordedMultiple": 15,
"scenarioUsd": 500000000,
"reductionUsd": 2500000000,
"haircutPct": 83.33333333333334,
"rawGrowth": {
"pct": 37.93103448275863,
"from": 2024,
"to": 2025,
"fromRevenue": 145000000,
"toRevenue": 200000000
},
"growthNote": null,
"growth": {
"pct": 37.93103448275863,
"from": 2024,
"to": 2025,
"fromRevenue": 145000000,
"toRevenue": 200000000
},
"growthMultiple": 4.928876466614146,
"growthScenarioUsd": 985775293.3228292,
"logo": ""
},
{
"id": 1785897,
"name": "Remote",
"country": "United States",
"continent": "North America",
"profile": "https://app.dealroom.co/companies/remote_1",
"valueUsd": 3000000000,
"revenueUsd": 300000000,
"revenueYear": 2026,
"lastVcYear": 2022,
"businessModels": [
"Marketplace & ecommerce",
"SaaS"
],
"recordedMultiple": 10,
"scenarioUsd": 750000000,
"reductionUsd": 2250000000,
"haircutPct": 75,
"rawGrowth": null,
"growthNote": "No recent consecutive completed-year pair",
"growth": null,
"growthMultiple": null,
"growthScenarioUsd": null,
"logo": ""
},
{
"id": 183165,
"name": "LeadSquared",
"country": "India",
"continent": "Asia",
"profile": "https://app.dealroom.co/companies/leadsquared",
"valueUsd": 1000000000,
"revenueUsd": 44271604,
"revenueYear": 2025,
"lastVcYear": 2022,
"businessModels": [
"SaaS"
],
"recordedMultiple": 22.58784208496263,
"scenarioUsd": 110679010,
"reductionUsd": 889320990,
"haircutPct": 88.932099,
"rawGrowth": {
"pct": 45.95507917965733,
"from": 2024,
"to": 2025,
"fromRevenue": 30332349,
"toRevenue": 44271604
},
"growthNote": null,
"growth": {
"pct": 45.95507917965733,
"from": 2024,
"to": 2025,
"fromRevenue": 30332349,
"toRevenue": 44271604
},
"growthMultiple": 5.840090697072814,
"growthScenarioUsd": 258550182.66489157,
"logo": ""
}
]
}